ࡱ > {
! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ? @ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _ ` a b c d e f g h i j k l m n o p q r s t u v w x y z | } ~ R o o t E n t r y F lT W o r k b o o k S u m m a r y I n f o r m a t i o n ( < D o c u m e n t S u m m a r y I n f o r m a t i o n 8 \ p R Vega B a = = .(8 X@ " 1 C a l i b r i 1 C a l i b r i 1 C a l i b r i 1 C a l i b r i 1 C a l i b r i 1 C a l i b r i 1 A r i a l 1 A r i a l 1 @ A r i a l 1 A r i a l 1 A r i a l 1 A r i a l 1 A r i a l 1 A r i a l 1 A r i a l 1 A r i a l 1 @ A r i a l 1 A r i a l 1 @ A r i a l 1 C a l i b r i 1 C a l i b r i 1 C a l i b r i 1 C a l i b r i 1 C a l i b r i 1 C a l i b r i 1 C a l i b r i 1 4 C a l i b r i 1 C a l i b r i 1 C a l i b r i 1 C a l i b r i 1 , 8 C a l i b r i 1 8 C a l i b r i 1 8 C a l i b r i 1 > 1 4 1 < C a l i b r i 1 ? C a l i b r i 1 h 8 C a m b r i a 1 C a l i b r i 1
C a l i b r i 1 C a l i b r i 1 C a l i b r i 1 C a l i b r i 1 A r i a l 1 A r i a l 1 A r i a l 1 A r i a l 1 A r i a l 1 A r i a l 1 A r i a l 1 A r i a l 1 A r i a l 1
A r i a l 1 < A r i a l 1 A r i a l 1
A r i a l 1 O A r i a l 1
A r i a l 1 A r i a l 1 A r i a l "$"#,##0_);\("$"#,##0\) ! "$"#,##0_);[Red]\("$"#,##0\) " "$"#,##0.00_);\("$"#,##0.00\) ' " "$"#,##0.00_);[Red]\("$"#,##0.00\) 7 * 2 _("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_) . ) ) _(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_) ? , : _("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_) 6 + 1 _(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) 9 4 _("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_) ff + ) , * P P ! ! " # ` $ % & ' a > ( ,@ @ ( @ @ h ( 8"@ @ 8"@ @ 8"@ @
8"@ @
, 8!"@ @ ,@ @ ,@ @ ,@ @ ,!@ @ ,!@ @ ,@ @ ,!@ @ ,@ @ ,""@ @ 8 @ @
#0\);_(" }- } J
#0\);_(" }- } K
#0\);_(" }- } L
#0\);_(" }- } M
#0\);_(" }- } N
#0\);_(" }- } O
#0\);_(" }- } P
#0\);_(" }- } Q
#0\);_(" }- } R
#0\);_(" }- } n
#0\);_(" }- } p
#0\);_(" }- }
#0\);_(" }- }
#0\);_(" }- }
#0\);_(" }- }
#0\);_(" }- }
#0\);_(" }- }
#0\);_(" }- }
#0\);_(" }- }
#0\);_(" }- }
#0\);_(" }- }
#0\);_(" }- }
#0\);_("
20% - Accent1M
2 0 % - A c c e n t 1 ef %
20% - Accent2M "
2 0 % - A c c e n t 2 ef %
20% - Accent3M &
2 0 % - A c c e n t 3 ef %
20% - Accent4M *
2 0 % - A c c e n t 4 ef %
20% - Accent5M .
2 0 % - A c c e n t 5 ef %
20% - Accent6M 2
2 0 % - A c c e n t 6 ef %
40% - Accent1M
4 0 % - A c c e n t 1 L %
40% - Accent2M #
4 0 % - A c c e n t 2 L湸 %
40% - Accent3M '
4 0 % - A c c e n t 3 L %
40% - Accent4M +
4 0 % - A c c e n t 4 L %
40% - Accent5M /
4 0 % - A c c e n t 5 L %
40% - Accent6M 3
4 0 % - A c c e n t 6 Lմ %
60% - Accent1M
6 0 % - A c c e n t 1 23 %
60% - Accent2M $
6 0 % - A c c e n t 2 23ٗ %
60% - Accent3M (
6 0 % - A c c e n t 3 23֚ %
60% - Accent4M ,
6 0 % - A c c e n t 4 23 %
60% - Accent5M 0
6 0 % - A c c e n t 5 23 % !
60% - Accent6M 4
6 0 % - A c c e n t 6 23 % " Accent1A A c c e n t 1 O % # Accent2A ! A c c e n t 2 PM % $ Accent3A % A c c e n t 3 Y % % Accent4A ) A c c e n t 4 d % & Accent5A - A c c e n t 5 K % ' Accent6A 1 A c c e n t 6 F % ( Bad9 B a d % ) Calculation C a l c u l a t i o n } % *
Check Cell
C h e c k C e l l % ??? ??? ??? ??? + C o m m a ,( C o m m a [ 0 ] -& C u r r e n c y .. C u r r e n c y [ 0 ] / Explanatory TextG 5 E x p l a n a t o r y T e x t % 0 Good; G o o d a % 1 Heading 1G H e a d i n g 1 I}% O 2 Heading 2G H e a d i n g 2 I}% ? 3 Heading 3G H e a d i n g 3 I}% 23 4 Heading 49 H e a d i n g 4 I}%
5 Inputu I n p u t ̙ ??v% 6 Linked CellK L i n k e d C e l l } % 7 NeutralA N e u t r a l e % 3 N o r m a l % 8 Noteb
N o t e 9 Outputw O u t p u t ???% ??? ??? ??? ??? :$ P e r c e n t
; Title1 T i t l e I}%
< TotalM T o t a l % O O = Warning Text? W a r n i n g T e x t % X T a b l e S t y l e M e d i u m 9 P i v o t S t y l e L i g h t 1 6 ` L Estimate and Schedule Project Update % Data for completion of update x uhttp://www.iso-ne.com/Aurelie\BOD Presentation\2009\04 - April 2009\East Avenue\East Avenue Financials 4-2009 v1.xlsx EALP_Cost Summary Active Project - Graphs 1
Financials Summary - Graph
Summary - All Summary - Variance Analysis (2) Line - Variance Analysis (2) Substation - Variance Analy (2) Recalc Escal & Cap Int Conformed Line Substation Conformed
EAL VT Update CO Log - All In CO Log - Common CO Log - 115kV Line CO Log - Substation Sheet5Y Z 9 Original Estimate Z ( : Original Estimate w/ ContingencyZ ) ; ! Original Estimate w/ Scope ChangeZ < ForecastZ 7 = / Original Estimate w/ Contingency & Scope ChangeZ Q > I Original Estimate w/ Contingency & Scope Change Adjusted w/ Handy Whitman ; ; ; X 3 A @ @
5G 7 & PROJECT COST ESTIMATE & SCHEDULE SHEET Transmission Owner:
Project Name: RSP Project #: Date: 1. Project Scope Summary Prior Estimated Cost: Material
Escalation AFUDC Contingency Total Project Cost 2.1. Project Cost Summary, 2.2 Detailed Cost Summary By Project Element Total 2. Project Cost Summary 3. Project Milestone Schedule
Base Estimate Base Estimate: Estimate Grade: 2. Project Update 3. Project Cost Summary Base Estimate With Contingency Scope Change Actual Costs Project Forecast Estimated % Completion Forecast vs. Estimate Grand Total 4. Project Forecast Actuals Baseline Estimate! Baseline Estimate w/Scope Changes Baseline Estimate w/ Contingency Forecast Remaining on Original estimate Original Estimate Total Used Contingency Pending Contingency Incurred Scope Change Present Forecast Contingency from Estimate Pending Scope Change! Engineering/Permitting
/Indirects TCA Application #:
PPA Approval: Note: On Track and Off Track are indicators comparing forecasted cost to the baseline estimate for PTF funding in accordance to PP-4 Labor & Equipment Right of Way Labor & Equip. PTF Non-PTF. Baseline Estimate w/Contingency & Scope Change Note: " Engineering/
Permitting/
Indirects : F G 4H W H zI HJ k }K c c B
0
d MbP?_ * + %
&
ףp=
?' ?( Q ?) ?M \ \ i s o p r i n t \ C A 7 2 6 0 C O 1 N 3 _ 1 SS
o3 X X L e t t e r PRIV0 ''' ' @ G \K hC Jݥ] @ SMTJ 0 C a n o n i R - A D V C 7 2 0 0 s - A 2 P S V 1 . 0 U S Resolution 600dpi EFNoAccountBW False EFDestination Printer EFRaster False EFControlBar EFControlBarDEF EFPostFlight False EFCoverTray None EFBkCoverTray None EFPrintSize SameAsPageSize EFTrayAlignment False EFCover False EFBkCover False InputSlot AutoSelect EFMediaType Any EFMediaInterlv False EFMMInUse False EFMMInsType None EFMMCover PrintFront EFMMTabShift False EFAutoScaling False EFEngRotate180 False EFDrvMirror False EFDrvOrientation Portrait EFDuplex LongEdge EFNUpBoundingBox False EFNUpOption 1UP EFRIPBooklet False EFBookCoverTray AutoSelect EFBookCoverEnabled False EFBookFrCover None EFBookBkCover None EFBookCoverInType MultiPageNoSpine EFBookletCreep False EFBookletReduce True EFBookNumSheetPerSubset 2 EFBookCentering Bottom EFPaperSim OFF EFEmbeddedRGB EFEmbeddedRGBDEF EFEmbeddedCMYK EFEmbeddedCMYKDEF EFColorMode CMYK EFRGBOverride EFRGBOverrideDEF EFColorRendDict EFColorRendDictDEF EFRGBSep EFRGBSepDEF EFSimulation EFSimulationDEF EFSimSpeed EFSimSpeedDEF EFOutProfile EFOutProfileDEF EFSpotColors EFSpotColorsDEF EFPureBlack EFPureBlackDEF EFBlkOvpCtrl EFBlkOvpCtrlDEF EFCompOverprint False EFKOnlyGrayCMYK EFKOnlyGrayCMYKDEF EFKOnlyGrayRGB EFKOnlyGrayRGBDEF EFSubstColors False EFSeparations False EFTrapping EFTrappingDEF EFColorLineCtrl EFColorLineCtrlDEF EFResolution EFResolutionDEF EFAdvSmooth EFAdvSmoothDEF EFCopierMode EFCopierModeDEF EFSharpness EFSharpnessDEF EFImageSmooth False EFBrightness 00.00 EFDensFineAdj EFDensFineAdjDEF EFNoiseSource EFNoiseSourceDEF EFTonerSave EFTonerSaveDEF EFCompRatio EFCompRatioDEF EFMaxPrintDensity False EFImageWiseRange False EFImageWise_RangeType AllPages EFSubsetFinishingInUse False EFPageDelivery SameOrderFaceDown EFOutputBin AutoSelect EFSort Collate EFImageFlag False EFImageAlign False EFImageUnit Inches EFFold False EFFoldOrder In EFStapler False EFPunchHoleType None EFPunchEdge None EFTrimmer False EFCreateMaster None EFUseMaster None EFPrintMaster EFPrintMasterDEF EFPPTSlide False EFEnhancedFF False EFSplitToRec False EFTrustMark False EFCopyNumMode None PageSize Letter PageRegion LeadingEdge G IIFE ԐM Y@ ? 4@ ? ? ? ? 0 H < = C False True < < r " 3 XX333333?333333? & <3 U } I? } $ ? } ? } I? } ? } ? }
$ ? 0
S
T
T
T
h
h
h
h
h
h
h
h
I f , X @ X @ @ @ @ @ @ @ @ @
i U
W U
V V V V V
g A A A A
A A A
A @ @ @ @ @ @ @ @ @ @
g
h
x
y 2
w 3
x
z ! D D
{ / ~
, L L
{ 0 , D, ~
| + ~
,
{ ~
,
{ ~
,
}
~
,
~ #
% c # ,
% #
% : * @ @ *
4 I ^ Z E E E E !
: @ "
S #
: S $
: S %
: S &
: S '
: S (
: S )
: S *
: S +
: S ,
: a -
F .
/
!
! " Z
" E
" C 1
" C 0
" 6
" C
" C
" D
" G # e ] ] ] ] ] _ $ % & ' ( ) * + ` ` ` ` `
, b , c , , ,
- , d , , d , , d , , d , , d , , X , , , ,
- Y 5 - H H H H H H H H . @ @ @ @ @ @ @ @ @ @
/ g / B B B B B B B B B " [ ( z !( B
(
n
c 4 N C h a r t 1 { ^ ]
@ L P P PZaajk & lfffff?' lfffff?( ?) ?M J \ \ e e a u g s 1 p r n 0 1 \ A U G S 1 P B 2 l ]
od X X L e t t e r PRIV0 ''' ' H P \K hC Ɨ H SMTJ 8H P C o l o r L a s e r J e t 5 5 5 0 P S HPOrientRotate180 False PostScriptCustomPageSize False Duplex None InputSlot Auto HPDuplicateJobNameOverride SWFW PageSize LETTER PageRegion LeadingEdge MediaType Auto Collate True OutputBin Auto StapleLocation None HPCovers Other_Pages TextAsBlack False JCLResolution 600dpi HPConsumerCustomPaper True PrintQualityGroup PQGroup_1 JRHDInstalled JRHDOff HPDocPropResourceData HPCabFileName JRConstraints JRCHDFull HPColorMode COLOR_MODE HPPJLEncoding UTF8 HPJobAccounting HPJOBACCT_JOBACNT HPBornOnDate HPBOD HPXMLFileUsed hpmcpdps.xml PSAlignmentFile HPZLSLHN HPSmartHub Inet_SID_263_BID_514_HID_265 HPColorAsGray False P IUPH d L e t t e r
o [ n o n e ] [ n o n e ] 4 P d ? C O N R O Y D 4 4 d M i c r o s o f t O f f i c e E x c e l EXCEL.EXE C : \ P r o g r a m F i l e s \ M i c r o s o f t O f f i c e \ O F F I C E 1 1 \ E X C E L . E X E " d XX933333?933333? 3 & <3 P H P T 0 (
T 3 d 3 Q :
6 2 . 1 . P r o j e c t C o s t S u m m a r y Q * ; Q ; Q 3 _ M
ff 6 f O @ "B ` M M < R R
R R R R 8]h S S 4 3 _
* f @ "B ` M M < R R : "
S S 4 3 _
f @ "B ` M M < R R pn
S S 4 3 _
3 1 f U @ "B ` M M < R R zJIj
S S 4 3 _
3 f @ "B ` M M < R R H h0
S S 4 3 _
ff 6 f `J{ @ "B ` M M < R R o ybW
S S 4 3 _
f @ "B ` M M < R R sn
S S 4 3 _
̙ / f @ "B ` M M < R R 1n
S S 4 E S S 4 D $ % 0 3 O & ) Q 4 $ % 3 O & ) Q 4 F A x
3 O x
3 "
: d d E [ 3 O E % 0 3 O & + Q 4 2 3 M
N M R R R R R R R R ]
S S 4 < y
5׀?̀O?(?싨? %İ
i S S 4 3 _ M
M M M M < 4 7 M S S 4 S S 4 D x
k(?h*?k(?!&RL? % p 3 O Q ' 4 % 3 O & * Q ' 4 & [ Y Y w S S
4 e e e * v e n - U S
> < P % "Ġ b ! !
w g g D
*
d MbP?_ * + % , & \(\?' (\?( Q ?) zG?M H P 4 6 5 0 _ 3 N O R T H _ 1 !C
od X X L e t t e r DINU" (d
`s;9 B ( SMTJ H P C o l o r L a s e r J e t 4 6 5 0 P C L 6 InputBin PrinterSelect RESDLL UniresDLL Resolution 600dpi Orientation PORTRAIT HPOrientRotate180 False HPPrintInGrayScale False HPCovers First_Page Duplex NONE PaperSize LETTER HPPaperSizeDuplexConstraints 8_5X13 MediaType Auto Collate ON ColorMode 24bpp TextAsBlack False TTAsBitmapsSetting TTModeOutline PrintQualityGroup PQGroup_1 HPColorMode COLOR_MODE HPPDLType PDL_PCL6 HPMaxResolution PDM_600DPI HPColorSmart Automatic HPColorSmart_Text_NeutralGrays BlackOnly HPColorSmart_Text_Halftone Detail HPColorSmart_Text_RGBColor Default(sRGB) HPColorSmart_Graphics_NeutralGrays BlackOnly HPColorSmart_Graphics_Halftone Detail HPColorSmart_Graphics_RGBColor Default(sRGB) HPColorSmart_Photo_NeutralGrays 4-Color HPColorSmart_Photo_Halftone Detail HPColorSmart_Photo_RGBColor Default(sRGB) HPColorSmart_ColorOptions_EdgeControl Normal HPPJLEncoding UTF8 HPJobAccounting HPJOBACCT_JOBACNT HPBornOnDate HPBOD HPXMLFileUsed hpc46506.xml HPPCL6PassThrough True HPFontInstaller TRUE JPEGEnable Best HPSmartDuplexSinglePageJob True HPSmartDuplexOddPageJob True HPPrintOnBothSidesManually False HPManualDuplexDialogItems InstructionID_01_FACEDOWN-NOROTATE HPManualFeedOrientation FACEUP HPOutputBinOrientation FACEDOWN HPManualDuplexDialogModel Modeless HPManualDuplexPageOrder EvenPagesFirst HPMapManualFeedToTray1 True JRConstraints JRCHDPartial JRCmdCallback JR JRHDInstalled JRHDOff JRHDNotInstalled JRHDOff AlternateLetterHead True HPDocPropResourceData hpzhl3xy.cab HPConsumerCustomPaper True HPEnableRAWSpooling True PSAlignmentFile HPZLS3xy PSServicesOption PrnStat_SID_242_BID_497_HID_15521 HPDigitalImaging HPBusinessPrinting HPSmartFocus Off HPContrast On HPDigitalFlash On HPSharpness On HPSmoothing On HPMHDLLName HPFIEYYQ HPPreAnalysis True HPPaperSizeALMConstraints ENV_10 HPMediaTypeDuplexConstraints CARDSTOCK ` IUPH d L e t t e r [ n o n e ] [ n o n e ] 4 P d ? M D R Z E W I A N O W S K I d EXCEL.EXE < C : \ P r o g r a m F i l e s \ M i c r o s o f t O f f i c e \ O f f i c e 1 2 \ E X C E L . E X E " 4 XX333333?333333? & <3 U } } $ } }
} I * S ? S S S S ? S h ? h ?
h ? h ? h ?
h ? h ? h ? ? S h ? h ? h ? h ? h ? h ? h ? ? S ; G n
p
p
U U
U U W
W
- i
,
j @ @ @ @ @ @ @ @ @
k A A v
A v A v A v
A v A v A v @ @ @ @ @ @ @ @ @
k A A A A A A A @ @ @ @ @ @ @ @ @
k 6 o Pդ ' Project D Components Project Components
E
C
C
C
C
C
I [ \ ] ] ] ^ q D l( > > F >
$
p !
p "
p #
p $
p %
p &
p '
p ( w m ) S ! " # $ % &
' r # ' s
% & # ' t '
% & # ' t '
% & # ' t '
% & # ' t '
% & # ' i
% & B # ' u '
% & ( l
( l . ( l l l l l l l
) k 0 , ' ' 0
(
n
c 4 N C h a r t 6 4 ) G s ]
@ u P P PZaajk & ?' ?( ?) ?M J \ \ e e a u g s 1 p r n 0 1 \ A U G S 1 P B 2 l ]
od X X L e t t e r PRIV0 ''' ' H P \K hC Ɨ H SMTJ 8H P C o l o r L a s e r J e t 5 5 5 0 P S HPOrientRotate180 False PostScriptCustomPageSize False Duplex None InputSlot Auto HPDuplicateJobNameOverride SWFW PageSize LETTER PageRegion LeadingEdge MediaType Auto Collate True OutputBin Auto StapleLocation None HPCovers Other_Pages TextAsBlack False JCLResolution 600dpi HPConsumerCustomPaper True PrintQualityGroup PQGroup_1 JRHDInstalled JRHDOff HPDocPropResourceData HPCabFileName JRConstraints JRCHDFull HPColorMode COLOR_MODE HPPJLEncoding UTF8 HPJobAccounting HPJOBACCT_JOBACNT HPBornOnDate HPBOD HPXMLFileUsed hpmcpdps.xml PSAlignmentFile HPZLSLHN HPSmartHub Inet_SID_263_BID_514_HID_265 HPColorAsGray False P IUPH d L e t t e r
o [ n o n e ] [ n o n e ] 4 P d ? C O N R O Y D 4 4 d M i c r o s o f t O f f i c e E x c e l EXCEL.EXE C : \ P r o g r a m F i l e s \ M i c r o s o f t O f f i c e \ O F F I C E 1 1 \ E X C E L . E X E " d XX ? ? 3 & P H ` X 0 (
X % 3 d 2 3
N M R R
R R i+
S S 4 3 Q :
A c t u a l s Q ; Q ; 9 > Q 3 _
* M M < R R R R : 9+P"
S S 4 E S S 4 3 Q :
@ R e m a i n i n g o n O r i g i n a l e s t i m a t e Q ; Q ; 9 > Q 3 _
fo i @ z a %oOyy@( w w "B ` M M < R R R R 2o
S S 4 E S S 4 3 Q :
2 O r i g i n a l E s t i m a t e T o t a l Q ; Q ; 9 > Q 3 _
, M M < R R R R : 9A"
S S 4 E S S 4 3 Q :
$ U s e d C o n t i n g e n c y Q ; Q ; 9 > Q 3 _
̙ / M M < R R R R : 9jp"
S S 4 E S S 4 3 Q :
* P e n d i n g C o n t i n g e n c y Q ; Q Q
3 _
4 M M < R R R R : 3U"
S S 4 E S S 4 3 Q :
6 C o n t i n g e n c y f r o m E s t i m a t e Q ; Q ; 9 > Q 3 _
3 M M < R R R R : 9}]"
S S 4 E S S 4 3 Q :
. I n c u r r e d S c o p e C h a n g e Q ; Q ; 9 > Q 3 _
M M < R R R R : 9Z"
S S 4 E S S 4 3 Q :
S c o p e C h a n g e Q ;
Q ; 9 > Q 3 _
M M < R R R R : 9 f"
S S 4 E S S 4 3 Q :
& P r e s e n t F o r e c a s t Q ; Q ; Q 3 _
M M % % d R R R R ug
" # h S S 4 E S S 4 3 Q :
T o t a l Q ; Q ; Q 3 _ M
M M
N d R R R R 8
" , h S S 4 E S S 4 3 Q :
, P e n d i n g S c o p e C h a n g e Q ; Q Q
3 _
+ M M < R R
R R
Rw
S S 4 E S S 4 D $ % 0 @ 3 O & , Q 4 $ % @ 3 O & , Q 4 F A R 3 O x g 3 b R R R R V V d P & - ! J
. S S 4 3 * & , ! R R J
S S 4 % - @ m O
Z 3 O & . Q
( C o s t s i n T h o u s a n d s ' R R < (K?N?
S S 4 3 "
3 O % % 0 3 O & < Q 4 2 3
N M R R R R R R t i+
S S 4 < Х?/o\ ?9??u? C
S S 4 S S 4 3 "
4 S S 4 D x g } ?S"Aɼ?08n%?H? % &
3 O & , Q ' 4 % 3 O Q ' 4 %
3 O & 0 Q ' 4 % f A
3 O & / Q ' R R < 7$y_r? S S 4 % 3 O Q ' 4 % 3 O & 1 Q ' 4 % :
3 O & 2 Q ' R R < KDJSFU? S S 4 % 3 O Q ' 4 % :
3 O & 4 Q ' R R < QW??*gqa? S S 4 % 3 O Q ' 4 % 3 O & 3 Q ' 4 % 3 O Q ' 4 % 3
3 O & 5 Q ' R R < j ӰG?">" S S 4 % 3 O Q ' 4 % 3 O Q ' 4 % G
3 O & 5 Q ' R R < DAaaud| S S 4 %
3 O
& 5 Q ' R R < T7UX? S S 4 %
3 O & 5 Q ' 4 % 3 ,
<
3 O & 6 Q ' R R < 'ҴbgP S S 4 % 3 < 3 O & 6 Q ' 4 % 3 O Q ' 4 % :
3 O & 7 Q ' R R < ދy_b? S S 4 % O
3 O 0
& 7 Q ' R R < ; Ut?\B? S S 4 % G :
3 O & 7 Q ' R R < V?Z+cU S? S S 4 %
3 O & 7 Q ' R R < . ӏ~!.tk S S 4 % 3 O & 7 Q ' 4 % 3 O Q ' 4 % 3 O Q ' 4 % &
@ 3 O & : Q ' R R < .xӽ?ϋy_r S S 4 % 3 O Q ' 4 % 7
3 O w & : Q ' R R < r[ ٠ S S 4 % 3 O Q ' 4 % 3 O & 9 Q ' 4 %
3 O & ; Q ' R R < ]MGq-.D( S S 4 % ]
3 O & ; Q ' R R < 2̡ S S 4 %
3 O & ; Q ' R R < ju.+ S S 4 % m
3 O & ; Q ' R R < C"G S S 4 % 3 O & ; Q ' 4 % 3 O Q '
4 %
3 O & 8 Q '
4
[ h S S
4 e - O r i g i n a l E s t i m a t e - O r i g i n a l E s t i m a t e - O r i g i n a l E s t i m a t e - O r i g i n a l E s t i m a t e - O r i g i n a l E s t i m a t e - O r i g i n a l E s t i m a t e - O r i g i n a l E s t i m a t e + B a s e l i n e E s t i m a t e + B a s e l i n e E s t i m a t e I O r i g i n a l E s t i m a t e w / C o n t i n g e n c y I O r i g i n a l E s t i m a t e w / C o n t i n g e n c y I O r i g i n a l E s t i m a t e w / C o n t i n g e n c y I O r i g i n a l E s t i m a t e w / C o n t i n g e n c y I O r i g i n a l E s t i m a t e w / C o n t i n g e n c y I O r i g i n a l E s t i m a t e w / C o n t i n g e n c y I O r i g i n a l E s t i m a t e w / C o n t i n g e n c y I B a s e l i n e E s t i m a t e w / C o n t i n g e n c y I B a s e l i n e E s t i m a t e w / C o n t i n g e n c y K ! O r i g i n a l E s t i m a t e w / S c o p e C h a n g e K ! O r i g i n a l E s t i m a t e w / S c o p e C h a n g e K ! O r i g i n a l E s t i m a t e w / S c o p e C h a n g e K ! O r i g i n a l E s t i m a t e w / S c o p e C h a n g e K ! O r i g i n a l E s t i m a t e w / S c o p e C h a n g e K ! O r i g i n a l E s t i m a t e w / S c o p e C h a n g e K ! O r i g i n a l E s t i m a t e w / S c o p e C h a n g e K ! B a s e l i n e E s t i m a t e w / S c o p e C h a n g e s K ! B a s e l i n e E s t i m a t e w / S c o p e C h a n g e s F o r e c a s t F o r e c a s t F o r e c a s t F o r e c a s t F o r e c a s t F o r e c a s t F o r e c a s t F o r e c a s t F o r e c a s t g / O r i g i n a l E s t i m a t e w / C o n t i n g e n c y & S c o p e C h a n g e g / O r i g i n a l E s t i m a t e w / C o n t i n g e n c y & S c o p e C h a n g e g / O r i g i n a l E s t i m a t e w / C o n t i n g e n c y & S c o p e C h a n g e g / O r i g i n a l E s t i m a t e w / C o n t i n g e n c y & S c o p e C h a n g e g / O r i g i n a l E s t i m a t e w / C o n t i n g e n c y & S c o p e C h a n g e g / O r i g i n a l E s t i m a t e w / C o n t i n g e n c y & S c o p e C h a n g e g / O r i g i n a l E s t i m a t e w / C o n t i n g e n c y & S c o p e C h a n g e e . B a s e l i n e E s t i m a t e w / C o n t i n g e n c y & S c o p e C h a n g e e . B a s e l i n e E s t i m a t e w / C o n t i n g e n c y & S c o p e C h a n g e e
e *
v e n - U S
> @ U d e e
z w g g D
ױ c
d MbP?_ * + % , & ?' ?( ?) ?M H P 4 6 5 0 _ 3 N O R T H _ 1 !C
od X X L e t t e r DINU" (d
`s;9 B ( SMTJ H P C o l o r L a s e r J e t 4 6 5 0 P C L 6 InputBin PrinterSelect RESDLL UniresDLL Resolution 600dpi Orientation PORTRAIT HPOrientRotate180 False HPPrintInGrayScale False HPCovers First_Page Duplex NONE PaperSize LETTER HPPaperSizeDuplexConstraints 8_5X13 MediaType Auto Collate ON ColorMode 24bpp TextAsBlack False TTAsBitmapsSetting TTModeOutline PrintQualityGroup PQGroup_1 HPColorMode COLOR_MODE HPPDLType PDL_PCL6 HPMaxResolution PDM_600DPI HPColorSmart Automatic HPColorSmart_Text_NeutralGrays BlackOnly HPColorSmart_Text_Halftone Detail HPColorSmart_Text_RGBColor Default(sRGB) HPColorSmart_Graphics_NeutralGrays BlackOnly HPColorSmart_Graphics_Halftone Detail HPColorSmart_Graphics_RGBColor Default(sRGB) HPColorSmart_Photo_NeutralGrays 4-Color HPColorSmart_Photo_Halftone Detail HPColorSmart_Photo_RGBColor Default(sRGB) HPColorSmart_ColorOptions_EdgeControl Normal HPPJLEncoding UTF8 HPJobAccounting HPJOBACCT_JOBACNT HPBornOnDate HPBOD HPXMLFileUsed hpc46506.xml HPPCL6PassThrough True HPFontInstaller TRUE JPEGEnable Best HPSmartDuplexSinglePageJob True HPSmartDuplexOddPageJob True HPPrintOnBothSidesManually False HPManualDuplexDialogItems InstructionID_01_FACEDOWN-NOROTATE HPManualFeedOrientation FACEUP HPOutputBinOrientation FACEDOWN HPManualDuplexDialogModel Modeless HPManualDuplexPageOrder EvenPagesFirst HPMapManualFeedToTray1 True JRConstraints JRCHDPartial JRCmdCallback JR JRHDInstalled JRHDOff JRHDNotInstalled JRHDOff AlternateLetterHead True HPDocPropResourceData hpzhl3xy.cab HPConsumerCustomPaper True HPEnableRAWSpooling True PSAlignmentFile HPZLS3xy PSServicesOption PrnStat_SID_242_BID_497_HID_15521 HPDigitalImaging HPBusinessPrinting HPSmartFocus Off HPContrast On HPDigitalFlash On HPSharpness On HPSmoothing On HPMHDLLName HPFIEYYQ HPPreAnalysis True HPPaperSizeALMConstraints ENV_10 HPMediaTypeDuplexConstraints CARDSTOCK ` IUPH d L e t t e r [ n o n e ] [ n o n e ] 4 P d ? M D R Z E W I A N O W S K I d EXCEL.EXE < C : \ P r o g r a m F i l e s \ M i c r o s o f t O f f i c e \ O f f i c e 1 2 \ E X C E L . E X E " : XX333333?333333? & <3 U } . }
} } m
,
;
,
,
,
,
; R
#
$
%
&
)
'
*
(
Q J K K K K K K K K
O ! L > > > > > > > >
O L > > > > > > > >
O " >
P 4 M N N N N N N N N 4
. . . . > @ N J w g g D
Oh +'0
X `
Cost Update Template Project Cost Controls Aurelie Eybalin R Vega Microsoft Excel @ >nw@ ٱ
@ oT ՜. +,0 h H P X ` h p
x % Estimate and Schedule Project Update Data for completion of update + 'Data for completion of update'!Print_Area # 'Estimate and Schedule'!Print_Area Worksheets
Named Ranges
F& Microsoft Office Excel 2003 Worksheet Biff8 Excel.Sheet.8 9q C o m p O b j r